growers' corner
establishing
an orchard
weather
nut
grower associations
other
farming organizations
resources
chestnut
forum
|
When Cooperative Extension Agents are asked about the costs in
establishing an orchard they may refer the inquiry to an analysis that was done about
1992, by Robert L. Rackham, a now-retired OSU Extension Agent. At that time Mr.
Rackham predicted costs of $2,214.00 for the first year. His expenses included
overhead as well as variable expenses, and included services at established labor rates
for that time. His costs also make some assumptions that may or may not pertain to
the individual inquiring.
First, he assumes that the individual already
owns his/her land, has a usable tractor with needed implements and has the storage
facilities to store them as well as the required supplies. If this is not the case
then neither Mr. Rackham's analysis, nor the one that follows is valid.
The following analysis presents the two
extremes in establishing an orchard using costs that are typical in the Northwest, in the
year 2000. First is the worst case -- hiring nearly everything
done, and the second looks at the best case -- the DIY method (do-it-yourself)
and skimping on some expenses.
No investment should be undertaken without a
thorough understanding of the costs. And, in addition, one must remember that what
is given here is only the first year estimate. Before, or by the
time of the first harvest there may be other expenses including, but not limited to the
cost of labor for pruning and orchard maintenance, a sweeper, a harvester, totes,
a grading line, refrigeration facilities, a
vehicle to get the crop to market, cost of marketing, ...
As one prominent grower was overheard saying,
"You have to have a real job to support an orchard!" While this
may be an overstatement, there are some definite startup costs that should not be ignored.
Mr. Rackham estimated that the breakeven point would occur in the eighth year, and
Northwest growers seem to be in agreement about that even today.
Per Acre Cost to Establish a 10-Acre
Orchard @ 78 Trees/Acre |
|
Worst Case |
|
Best Case |
|
Cost per Acre |
|
Cost per Acre |
| Soil Preparation - plow/till |
|
|
|
| Hire
work done @ $45/hr |
123.75 |
|
|
| DIY
-- Own tractor |
|
|
0.00 |
| Soil Tests |
|
|
|
| Lab Analysis |
18.40 |
|
|
| Best guess
using soil survey maps |
|
|
0.00 |
| Dig 2' holes for trees |
|
|
|
| Hire
work done @ $2/hole |
156.00 |
|
|
| DIY
-- Rent bobcat w/auger |
|
|
40.72 |
| Plant trees -- labor |
64.47 |
|
64.47 |
| Cost of Trees |
|
|
|
| @$15/per
tree |
1,170.00 |
|
|
| @$11.45/per
tree |
|
|
893.10 |
| Irrigation |
|
|
|
| BOCOIP*
method: |
|
|
|
|
Trench for 1 main distribution line |
16.70 |
|
16.70 |
|
Water tank |
|
|
39.90 |
|
Trailer to haul it |
|
|
146.80 |
|
100 buckets |
|
|
10.50 |
| Irrigation
system -- Estimate |
1,000.00 |
|
|
| Water Sensors
(3+meter) |
35.40 |
|
35.40 |
| Drainage System |
1,000.00 |
|
|
| Deer Fencing |
|
|
|
| DIY -- Elec
wire above existing field fence |
394.70 |
|
|
| No fencing |
|
|
|
| Other Supplies/Services |
919.00 |
|
919.00 |
| Opportunity
Cost or Cost of Loan Interest @5% |
$244.90 |
|
$108.35 |
Total Costs Per Acre: |
$5,143.32 |
|
$2,274.94 |
| *
Bend-Over-Cry-Out-In-Pain Method |
|
|
|
|